{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Inversiones","base"],"not_rendered":{"charts":1,"images":1,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Inversiones","index":0,"n_rows":65,"n_cols":37,"rows_kept":65}
[]
[]
[{"$nulls":3},"Reporte de Inversiones - Compañías de Seguros de Vida"]
[{"$nulls":3},"Datos a Diciembre de 2023"]
[{"$nulls":7},"Cifras en M$",1]
[null,null,"Seleccionar Moneda",{"$nulls":3},{"$f":"Moneda","v":"Cifras en UF"},"Cifras en UF",{"$f":"1000/J6","v":{"v":0.027181772121069786,"d":"0.0271818"}},36789.36]
[null,null,"Cifras en UF",{"$nulls":3},{"$f":"VLOOKUP(G6,H5:I7,2,0)","v":0.027181772121069786},"Cifras en US$",{"$f":"1000/J7","v":1.130467222102895},884.59]
[null,null,"copiar aquí para comparar","4LIFE","ALEMANA","BCI","BICE","BNP","BUPA VIDA","CAMARA","CF","CHUBB VIDA","CLC","CN LIFE","COLMENA","CONFUTURO","CONSORCIO NACIONAL","DIVINAPASTORA","EUROAMERICA","HELP SEGUROS","MAPFRE","METLIFE","MUT DE CARABINEROS","MUT. EJERC. Y AVIAC.","MUTUAL DE SEGUROS","OHIO","PENTA","PRINCIPAL","RENTA NACIONAL","SAVE BCJ","SECURITY PREVISION","SURA","SURAMERICANA V","ZURICH CHILE V","ZURICH SANTANDER"]
[null,null,"No modificar fila","4 Life Seguros","Alemana Seguros","BCI Seguros Vida","BICE Vida","BNP Paribas Cardif","Bupa","Cámara","CF Seguros de Vida","Chubb Vida","CLC","CN Life","Colmena Seguros","Confuturo","Consorcio Nacional","Divina Pastora","EuroAmérica","Help Seguros","MAPFRE vida","METLIFE","MUT DE CARABINEROS","MUT. EJERC. Y AVIAC.","MUTUAL DE SEGUROS","OHIO national","PENTA vida","PRINCIPAL","RENTA NACIONAL","SAVE SEGUROS","SECURITY PREVISION","SURA","SURAMERICANA","ZURICH CHILE","ZURICH SANTANDER","TOTAL CIAS. DE SEGUROS DE VIDA"]
[null,null,"TIPO DE INSTRUMENTO",{"$f":"PROPER(D9)","v":"4 Life Seguros"},{"$f":"PROPER(E9)","v":"Alemana Seguros"},{"$f":"F9","v":"BCI Seguros Vida"},{"$f":"G9","v":"BICE Vida"},{"$f":"H9","v":"BNP Paribas Cardif"},{"$f":"PROPER(I9)","v":"Bupa"},{"$f":"PROPER(J9)","v":"Cámara"},{"$f":"K9","v":"CF Seguros de Vida"},{"$f":"PROPER(L9)","v":"Chubb Vida"},"CLC","CN Life",{"$f":"PROPER(O9)","v":"Colmena Seguros"},"Confuturo","Consorcio Nacional","Divina Pastora","Euroamérica","Help Seguros","Mapfre Vida","Metlife","Mut de Carabineros","Mut. Ejerc. Y Aviac.","Mutual de Seguros","Ohio National","Penta Vida","Principal","Renta Nacional","Save Seguros","Security Prevision","Sura","Suramericana",{"$f":"PROPER(AH9)","v":"Zurich Chile"},{"$f":"PROPER(AI9)","v":"Zurich Santander"},{"$f":"PROPER(AJ9)","v":"Total Cias. De Seguros De Vida"}]
[3,"InstrumentosdelEstado","Instrumentos del Estado",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A11,FALSE)","v":23934177},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A11,FALSE)","v":3481234},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A11,FALSE)","v":1868609},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A11,FALSE)","v":18584926},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A11,FALSE)","v":109893646},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A11,FALSE)","v":6132301},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A11,FALSE)","v":1980367},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A11,FALSE)","v":20027097},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A11,FALSE)","v":89402227},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A11,FALSE)","v":2314180},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A11,FALSE)","v":1306577},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A11,FALSE)","v":4468977},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A11,FALSE)","v":67860131},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A11,FALSE)","v":219300839},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A11,FALSE)","v":1463516},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A11,FALSE)","v":132040227},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A11,FALSE)","v":3059177},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A11,FALSE)","v":1003463},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A11,FALSE)","v":485673858},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A11,FALSE)","v":4815982},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A11,FALSE)","v":2878965},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A11,FALSE)","v":10559909},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A11,FALSE)","v":8836},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A11,FALSE)","v":209682433},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A11,FALSE)","v":48539318},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A11,FALSE)","v":8708320},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A11,FALSE)","v":2288466},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A11,FALSE)","v":56434086},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A11,FALSE)","v":51293624},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A11,FALSE)","v":6350518},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A11,FALSE)","v":132237349},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A11,FALSE)","v":10478158},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A11,FALSE)","v":0}]
[4,"DepÃ³sitosaplazo","Depósitos a Plazo",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A12,FALSE)","v":1317458},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A12,FALSE)","v":3972680},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A12,FALSE)","v":62792478},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A12,FALSE)","v":3109061},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A12,FALSE)","v":1545200},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A12,FALSE)","v":2890},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A12,FALSE)","v":1140256},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A12,FALSE)","v":1419},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A12,FALSE)","v":618530028},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A12,FALSE)","v":56747890},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A12,FALSE)","v":441540},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A12,FALSE)","v":26854914},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A12,FALSE)","v":101534},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A12,FALSE)","v":139558884},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A12,FALSE)","v":9537591},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A12,FALSE)","v":31972885},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A12,FALSE)","v":123948994},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A12,FALSE)","v":48932446},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A12,FALSE)","v":17322647},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A12,FALSE)","v":4714603},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A12,FALSE)","v":6979508},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A12,FALSE)","v":3651050},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A12,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A12,FALSE)","v":55484573},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A12,FALSE)","v":6513371},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A12,FALSE)","v":0}]
[5,"Bonosbancarios","Bonos Bancarios",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A13,FALSE)","v":78791123},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A13,FALSE)","v":4579709},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A13,FALSE)","v":84593368},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A13,FALSE)","v":648811181},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A13,FALSE)","v":99042291},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A13,FALSE)","v":4019389},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A13,FALSE)","v":28167755},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A13,FALSE)","v":11549673},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A13,FALSE)","v":63482412},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A13,FALSE)","v":7110419},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A13,FALSE)","v":40406943},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A13,FALSE)","v":6611713},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A13,FALSE)","v":1120330039},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A13,FALSE)","v":500978340},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A13,FALSE)","v":884699},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A13,FALSE)","v":7213540},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A13,FALSE)","v":7496463},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A13,FALSE)","v":12000670},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A13,FALSE)","v":1074596825},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A13,FALSE)","v":4640946},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A13,FALSE)","v":42795586},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A13,FALSE)","v":51767849},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A13,FALSE)","v":231814923},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A13,FALSE)","v":504202104},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A13,FALSE)","v":631082773},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A13,FALSE)","v":319167853},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A13,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A13,FALSE)","v":362685183},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A13,FALSE)","v":102679244},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A13,FALSE)","v":27069407},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A13,FALSE)","v":242528362},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A13,FALSE)","v":9815811},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A13,FALSE)","v":0}]
[6,"Letrashipotecarias","Letras Hipotecarias",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A14,FALSE)","v":540126},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A14,FALSE)","v":46862},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A14,FALSE)","v":3631726},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A14,FALSE)","v":2598},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A14,FALSE)","v":27084},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A14,FALSE)","v":157999},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A14,FALSE)","v":21869},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A14,FALSE)","v":34675580},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A14,FALSE)","v":7542736},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A14,FALSE)","v":429239},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A14,FALSE)","v":1745347},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A14,FALSE)","v":8159380},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A14,FALSE)","v":585832},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A14,FALSE)","v":6875},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A14,FALSE)","v":25041411},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A14,FALSE)","v":23826142},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A14,FALSE)","v":34044670},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A14,FALSE)","v":10986930},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A14,FALSE)","v":23720227},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A14,FALSE)","v":209684},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A14,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A14,FALSE)","v":25674},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A14,FALSE)","v":4091997},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A14,FALSE)","v":0}]
[7,"Bonosydebentures","Bonos y Debentures",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A15,FALSE)","v":308129458},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A15,FALSE)","v":3037039},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A15,FALSE)","v":73753205},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A15,FALSE)","v":2253487379},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A15,FALSE)","v":64754765},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A15,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A15,FALSE)","v":4324633},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A15,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A15,FALSE)","v":54528090},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A15,FALSE)","v":3270479},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A15,FALSE)","v":411456600},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A15,FALSE)","v":3772776},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A15,FALSE)","v":1776929610},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A15,FALSE)","v":1945217452},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A15,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A15,FALSE)","v":696805268},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A15,FALSE)","v":4005429},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A15,FALSE)","v":27689145},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A15,FALSE)","v":2476369557},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A15,FALSE)","v":108975},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A15,FALSE)","v":34690766},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A15,FALSE)","v":110470842},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A15,FALSE)","v":377540964},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A15,FALSE)","v":1707611041},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A15,FALSE)","v":978027900},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A15,FALSE)","v":501492934},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A15,FALSE)","v":12355084},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A15,FALSE)","v":989425683},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A15,FALSE)","v":153617546},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A15,FALSE)","v":6627964},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A15,FALSE)","v":1302086576},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A15,FALSE)","v":75943495},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A15,FALSE)","v":0}]
[8,"CrÃ©ditossindicados","Créditos Sindicados",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A16,FALSE)","v":1690963},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A16,FALSE)","v":86489841},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A16,FALSE)","v":25028364},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A16,FALSE)","v":200605363},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A16,FALSE)","v":231514045},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A16,FALSE)","v":35309159},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A16,FALSE)","v":262754598},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A16,FALSE)","v":194715578},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A16,FALSE)","v":104373003},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A16,FALSE)","v":56554536},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A16,FALSE)","v":13349887},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A16,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A16,FALSE)","v":0}]
[9,"Mutuoshipotecarios","Mutuos Hipotecarios",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A17,FALSE)","v":71463861},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A17,FALSE)","v":3380269},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A17,FALSE)","v":960768095},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A17,FALSE)","v":132161},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A17,FALSE)","v":60457833},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A17,FALSE)","v":369876397},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A17,FALSE)","v":819803718},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A17,FALSE)","v":30050651},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A17,FALSE)","v":1915326527},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A17,FALSE)","v":51749832},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A17,FALSE)","v":80224544},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A17,FALSE)","v":697763745},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A17,FALSE)","v":845416290},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A17,FALSE)","v":88122345},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A17,FALSE)","v":425074412},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A17,FALSE)","v":4193938},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A17,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A17,FALSE)","v":315732377},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A17,FALSE)","v":17459435},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A17,FALSE)","v":0}]
[10,"AccionesdeS.A.","Acciones de S.A.",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A18,FALSE)","v":1753758},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A18,FALSE)","v":325023},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A18,FALSE)","v":2253278},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A18,FALSE)","v":8761664},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A18,FALSE)","v":39894749},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A18,FALSE)","v":237460903},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A18,FALSE)","v":42781221},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A18,FALSE)","v":1304710},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A18,FALSE)","v":1088503},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A18,FALSE)","v":43639873},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A18,FALSE)","v":134026},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A18,FALSE)","v":12384745},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A18,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A18,FALSE)","v":0}]
[11,"Fondosmutuos","Fondos Mutuos",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A19,FALSE)","v":3845595},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A19,FALSE)","v":212878},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A19,FALSE)","v":18603788},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A19,FALSE)","v":27938603},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A19,FALSE)","v":4059444},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A19,FALSE)","v":514373},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A19,FALSE)","v":3844554},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A19,FALSE)","v":10901},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A19,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A19,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A19,FALSE)","v":25719506},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A19,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A19,FALSE)","v":69760111},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A19,FALSE)","v":752726042},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A19,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A19,FALSE)","v":33436301},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A19,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A19,FALSE)","v":150736},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A19,FALSE)","v":170602133},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A19,FALSE)","v":15526223},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A19,FALSE)","v":9620064},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A19,FALSE)","v":4778651},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A19,FALSE)","v":31327736},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A19,FALSE)","v":7457738},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A19,FALSE)","v":191238403},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A19,FALSE)","v":14819938},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A19,FALSE)","v":56715},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A19,FALSE)","v":246693899},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A19,FALSE)","v":455975835},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A19,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A19,FALSE)","v":289337602},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A19,FALSE)","v":7480823},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A19,FALSE)","v":0}]
[12,"FondoinversiÃ³n","Fondos de Inversión",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A20,FALSE)","v":86577148},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A20,FALSE)","v":18057356},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A20,FALSE)","v":120907502},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A20,FALSE)","v":35342642},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A20,FALSE)","v":224443506},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A20,FALSE)","v":271567824},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A20,FALSE)","v":79479379},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A20,FALSE)","v":1985427},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A20,FALSE)","v":184700614},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A20,FALSE)","v":1262820},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A20,FALSE)","v":3939645},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A20,FALSE)","v":7276297},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A20,FALSE)","v":800796901},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A20,FALSE)","v":156854263},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A20,FALSE)","v":1093060},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A20,FALSE)","v":2688978},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A20,FALSE)","v":258864832},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A20,FALSE)","v":23772753},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A20,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A20,FALSE)","v":26588603},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A20,FALSE)","v":6120282},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A20,FALSE)","v":0}]
[13,"InversiÃ³nexterior","Inversión Exterior",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A21,FALSE)","v":244543136},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A21,FALSE)","v":13395329},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A21,FALSE)","v":827779023},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A21,FALSE)","v":199258770},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A21,FALSE)","v":1986616971},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A21,FALSE)","v":2272071686},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A21,FALSE)","v":35549044},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A21,FALSE)","v":427767},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A21,FALSE)","v":1843017175},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A21,FALSE)","v":3003680},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A21,FALSE)","v":7430692},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A21,FALSE)","v":67033455},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A21,FALSE)","v":1434591813},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A21,FALSE)","v":713372138},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A21,FALSE)","v":500225292},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A21,FALSE)","v":311070325},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A21,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A21,FALSE)","v":225172057},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A21,FALSE)","v":8387640},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A21,FALSE)","v":0}]
[14,"Cuentascorrientes","Cuentas Corrientes",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A22,FALSE)","v":712703},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A22,FALSE)","v":176284},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A22,FALSE)","v":7283618},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A22,FALSE)","v":4317532},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A22,FALSE)","v":8433357},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A22,FALSE)","v":107506},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A22,FALSE)","v":541722},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A22,FALSE)","v":435098},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A22,FALSE)","v":8934071},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A22,FALSE)","v":625923},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A22,FALSE)","v":2365637},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A22,FALSE)","v":361372},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A22,FALSE)","v":15234319},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A22,FALSE)","v":13532408},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A22,FALSE)","v":770517},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A22,FALSE)","v":7077189},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A22,FALSE)","v":2097277},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A22,FALSE)","v":796447},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A22,FALSE)","v":21033260},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A22,FALSE)","v":3049048},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A22,FALSE)","v":530586},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A22,FALSE)","v":947258},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A22,FALSE)","v":3965255},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A22,FALSE)","v":657279},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A22,FALSE)","v":1642089},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A22,FALSE)","v":2915410},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A22,FALSE)","v":1870799},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A22,FALSE)","v":1869610},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A22,FALSE)","v":1350646},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A22,FALSE)","v":2311032},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A22,FALSE)","v":10929964},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A22,FALSE)","v":3959192},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A22,FALSE)","v":0}]
[15,"Avancetened.depÃ³lizas","Avance tened. de Pólizas",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A23,FALSE)","v":14309443},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A23,FALSE)","v":634718},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A23,FALSE)","v":1038350},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A23,FALSE)","v":4231434},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A23,FALSE)","v":1659792},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A23,FALSE)","v":1276071},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A23,FALSE)","v":242743},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A23,FALSE)","v":2367672},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A23,FALSE)","v":1478557},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A23,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A23,FALSE)","v":0}]
[16,"Inversionesinmobiliarias","Inversiones Inmobiliarias",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A24,FALSE)","v":152724937},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A24,FALSE)","v":34055012},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A24,FALSE)","v":978526409},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A24,FALSE)","v":2932750},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A24,FALSE)","v":5998142},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A24,FALSE)","v":67188800},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A24,FALSE)","v":1800994771},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A24,FALSE)","v":1582138533},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A24,FALSE)","v":282465576},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A24,FALSE)","v":1268189},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A24,FALSE)","v":1557727752},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A24,FALSE)","v":145423650},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A24,FALSE)","v":4271150},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A24,FALSE)","v":135125682},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A24,FALSE)","v":116322526},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A24,FALSE)","v":1303175052},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A24,FALSE)","v":555093678},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A24,FALSE)","v":254452044},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A24,FALSE)","v":999673},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A24,FALSE)","v":410380023},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A24,FALSE)","v":46238537},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A24,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A24,FALSE)","v":606864210},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A24,FALSE)","v":23187504},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A24,FALSE)","v":0}]
[17,"PrÃ©stamos","Préstamos",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A25,FALSE)","v":65399471},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A25,FALSE)","v":57325619},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A25,FALSE)","v":2110729},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A25,FALSE)","v":91907148},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A25,FALSE)","v":79505953},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A25,FALSE)","v":127810367},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A25,FALSE)","v":11265244},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A25,FALSE)","v":2365899},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A25,FALSE)","v":60947831},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A25,FALSE)","v":14095731},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A25,FALSE)","v":4236635},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A25,FALSE)","v":10318251},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A25,FALSE)","v":456549},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A25,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A25,FALSE)","v":0}]
[18,"Otros(3)","Otros",{"$f":"VLOOKUP(D$10,base!$A$8:$S$45,$A26,FALSE)","v":8852412},{"$f":"VLOOKUP(E$10,base!$A$8:$S$45,$A26,FALSE)","v":174507},{"$f":"VLOOKUP(F$10,base!$A$8:$S$45,$A26,FALSE)","v":470616},{"$f":"VLOOKUP(G$10,base!$A$8:$S$45,$A26,FALSE)","v":162300922},{"$f":"VLOOKUP(H$10,base!$A$8:$S$45,$A26,FALSE)","v":1964126},{"$f":"VLOOKUP(I$10,base!$A$8:$S$45,$A26,FALSE)","v":1177},{"$f":"VLOOKUP(J$10,base!$A$8:$S$45,$A26,FALSE)","v":688044},{"$f":"VLOOKUP(K$10,base!$A$8:$S$45,$A26,FALSE)","v":1000},{"$f":"VLOOKUP(L$10,base!$A$8:$S$45,$A26,FALSE)","v":695912},{"$f":"VLOOKUP(M$10,base!$A$8:$S$45,$A26,FALSE)","v":13938},{"$f":"VLOOKUP(N$10,base!$A$8:$S$45,$A26,FALSE)","v":30256487},{"$f":"VLOOKUP(O$10,base!$A$8:$S$45,$A26,FALSE)","v":21035},{"$f":"VLOOKUP(P$10,base!$A$8:$S$45,$A26,FALSE)","v":137493516},{"$f":"VLOOKUP(Q$10,base!$A$8:$S$45,$A26,FALSE)","v":413126412},{"$f":"VLOOKUP(R$10,base!$A$8:$S$45,$A26,FALSE)","v":64733},{"$f":"VLOOKUP(S$10,base!$A$8:$S$45,$A26,FALSE)","v":13866997},{"$f":"VLOOKUP(T$10,base!$A$8:$S$45,$A26,FALSE)","v":212715},{"$f":"VLOOKUP(U$10,base!$A$8:$S$45,$A26,FALSE)","v":12861},{"$f":"VLOOKUP(V$10,base!$A$8:$S$45,$A26,FALSE)","v":172721170},{"$f":"VLOOKUP(W$10,base!$A$8:$S$45,$A26,FALSE)","v":119359},{"$f":"VLOOKUP(X$10,base!$A$8:$S$45,$A26,FALSE)","v":457870},{"$f":"VLOOKUP(Y$10,base!$A$8:$S$45,$A26,FALSE)","v":3577363},{"$f":"VLOOKUP(Z$10,base!$A$8:$S$45,$A26,FALSE)","v":2631118},{"$f":"VLOOKUP(AA$10,base!$A$8:$S$45,$A26,FALSE)","v":241851284},{"$f":"VLOOKUP(AB$10,base!$A$8:$S$45,$A26,FALSE)","v":50243565},{"$f":"VLOOKUP(AC$10,base!$A$8:$S$45,$A26,FALSE)","v":2233518},{"$f":"VLOOKUP(AD$10,base!$A$8:$S$45,$A26,FALSE)","v":105146},{"$f":"VLOOKUP(AE$10,base!$A$8:$S$45,$A26,FALSE)","v":142853409},{"$f":"VLOOKUP(AF$10,base!$A$8:$S$45,$A26,FALSE)","v":1773566},{"$f":"VLOOKUP(AG$10,base!$A$8:$S$45,$A26,FALSE)","v":96281},{"$f":"VLOOKUP(AH$10,base!$A$8:$S$45,$A26,FALSE)","v":44642178},{"$f":"VLOOKUP(AI$10,base!$A$8:$S$45,$A26,FALSE)","v":-610640},{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A26,FALSE)","v":0}]
[19,"TOTAL","Total",{"$f":"SUM(D11:D26)-D50","v":958106156.7600741},{"$f":"SUM(E11:E26)-E50","v":11344666.659962554},252743754.71548295,6068729819.532393,286323945.6930656,11985068.035284115,44307217.29030132,31153306.208584223,211143106.46187702,13001630.980416076,884143976.6511317,14844389.962939285,8289583963.859282,9071303481.485573,3526470.9401522614,1386722648.6794617,16927389.32529188,45384193.220202796,9989696666.9106,382073405.63758653,232260339.25945762,383648512.16825515,952196349.2588944,7154949467.262352,4254091566.255002,1192369351.697817,24397759.724633425,3409442307.223856,1126712643.2036655,41301194.37388201,3178113992.0327096,168129322.02127138,{"$f":"VLOOKUP(AJ$10,base!$A$8:$S$45,$A27,FALSE)","v":61769667078}]
[]
[null,null,"TIPO DE INSTRUMENTO",{"$f":"D10","v":"4 Life Seguros"},"Alemana Seguros","BCI Seguros Vida","BICE Vida","BNP Paribas Cardif","Bupa","Cámara","CF Seguros de Vida","Chubb Vida","CLC","CN Life","Colmena Seguros","Confuturo","Consorcio Nacional","Divina Pastora","Euroamérica","Help Seguros","Mapfre Vida","Metlife","Mut de Carabineros","Mut. Ejerc. Y Aviac.","Mutual de Seguros","Ohio National","Penta Vida","Principal","Renta Nacional","Save Seguros","Security Prevision","Sura","Suramericana","Zurich Chile","Zurich Santander","TOTAL MERCADO","PART% MERCADO"]
[null,null,"Renta Fija",{"$f":"SUM(D31:D35)","v":{"v":11249534.620879514,"d":"11,249,535"}},{"$f":"SUM(E31:E35)","v":{"v":301662.81772773433,"d":"301,663"}},{"v":4462917.049929653,"d":"4,462,917"},{"v":83452547.28541078,"d":"83,452,547"},{"v":7523908.081032123,"d":"7,523,908"},{"v":317942.19850522,"d":"317,942"},{"v":937030.5707954691,"d":"937,031"},{"$f":"SUM(K31:K35)","v":{"v":858312.5664594327,"d":"858,313"}},{"v":5637845.534687202,"d":"5,637,846"},{"v":345153.2725766363,"d":"345,153"},{"v":13029276.399480717,"d":"13,029,276"},{"v":403782.0989546977,"d":"403,782"},{"v":102862761.70610198,"d":"102,862,762"},{"v":80288392.24166986,"d":"80,288,392"},{"v":75830.48468361504,"d":"75,830"},{"v":24415295.835535053,"d":"24,415,296"},{"v":398555.5334477142,"d":"398,556"},{"v":1106115.4094553425,"d":"1,106,115"},{"v":116865170.74501975,"d":"116,865,171"},{"v":4053475.97783707,"d":"4,053,476"},{"v":2443720.358277502,"d":"2,443,720"},{"v":4696972.16803989,"d":"4,696,972"},{"v":17432692.71332798,"d":"17,432,693"},{"v":74482408.77253641,"d":"74,482,409"},{"v":49224978.09149167,"d":"49,224,978"},{"v":23014582.31401688,"d":"23,014,582"},{"v":526188.9035308034,"d":"526,189"},{"v":40013715.813485205,"d":"40,013,716"},{"v":8460094.549076146,"d":"8,460,095"},{"v":1088572.5927278975,"d":"1,088,573"},{"v":47450859.35172561,"d":"47,450,859"},{"v":2792949.7822196414,"d":"2,792,950"},{"$f":"SUM(D30:AI30)","v":{"v":730213245.8406454,"d":"730,213,246"}},{"$f":"AJ30/$AJ$50","v":{"v":0.43490728133725,"d":"43.5%"}}]
[null,null,"Instrumentos del Estado",{"$f":"$G$7*OFFSET($C$10,MATCH($C31,$C$11:$C$26,0),MATCH(D$29,$D$10:$AI$10,0))","v":{"v":650573.3451193497,"d":"650,573"}},{"v":94626.10928812025,"d":"94,626"},{"v":50792.104021380095,"d":"50,792"},{"v":505171.22341894504,"d":"505,171"},{"v":2987104.043125512,"d":"2,987,104"},{"v":166686.80835980838,"d":"166,687"},{"v":53829.88451008661,"d":"53,830"},{"v":544371.9869005603,"d":"544,372"},{"v":2430110.9614301524,"d":"2,430,111"},{"v":62903.513407137274,"d":"62,904"},{"$f":"$G$7*OFFSET($C$10,MATCH($C31,$C$11:$C$26,0),MATCH(N$29,$D$10:$AI$10,0))","v":{"v":35515.078272631,"d":"35,515"}},{"v":121474.71442830209,"d":"121,475"},{"v":1844558.6169479436,"d":"1,844,559"},{"v":5960985.431657414,"d":"5,960,985"},{"v":39780.95840753957,"d":"39,781"},{"v":3589087.361128326,"d":"3,589,087"},{"v":83153.8520920179,"d":"83,154"},{"v":27275.90259792505,"d":"27,276"},{"v":13201476.133316806,"d":"13,201,476"},{"v":130906.92526317391,"d":"130,907"},{"$f":"$G$7*OFFSET($C$10,MATCH($C31,$C$11:$C$26,0),MATCH(X$29,$D$10:$AI$10,0))","v":{"v":78255.37057453567,"d":"78,255"}},{"v":287037.04005723394,"d":"287,037"},{"v":240.17813846177262,"d":"240"},{"v":5699540.111597483,"d":"5,699,540"},{"v":1319384.6807881407,"d":"1,319,385"},{"v":236707.56979735443,"d":"236,708"},{"v":62204.561318816086,"d":"62,205"},{"v":1533978.4655128547,"d":"1,533,978"},{"v":1394251.5988318361,"d":"1,394,252"},{"v":172618.33312675185,"d":"172,618"},{"v":3594445.4864123757,"d":"3,594,445"},{"v":284814.90300456434,"d":"284,815"},{"v":47243863.252853535,"d":"47,243,863"},{"$f":"AJ31/$AJ$50","v":{"v":0.028137944969093658,"d":"2.8%"}}]
[null,null,"Depósitos a Plazo",{"v":35810.84313508036,"d":"35,811"},0,{"v":107984.48246993152,"d":"107,984"},{"v":1706810.8279132878,"d":"1,706,811"},{"v":84509.78761250534,"d":"84,510"},{"v":42001.27428147703,"d":"42,001"},0,0,0,{"v":78.55532142989168,"d":"79"},{"v":30994.17875168255,"d":"30,994"},{"v":38.570934639798026,"d":"39"},{"v":16812742.271134913,"d":"16,812,742"},{"v":1542508.214331535,"d":"1,542,508"},{"v":12001.839662337154,"d":"12,002"},{"v":729964.1526789267,"d":"729,964"},{"v":2759.8740505406995,"d":"2,760"},0,0,{"v":3793457.782358812,"d":"3,793,458"},{"v":259248.6251459661,"d":"259,249"},0,{"v":869079.6741231703,"d":"869,080"},{"v":3369153.309543846,"d":"3,369,153"},{"v":1330070.5964985527,"d":"1,330,071"},{"v":470860.2432877332,"d":"470,860"},{"v":128151.26438731198,"d":"128,151"},{"v":189715.39597318353,"d":"189,715"},{"v":99242.00910263184,"d":"99,242"},0,{"v":1508169.0195208613,"d":"1,508,169"},{"v":177044.96626198443,"d":"177,045"},{"v":33302397.75848233,"d":"33,302,398"},{"v":0.01983455566391356,"d":"2.0%"}]
[null,null,"Bonos Bancarios",{"v":2141682.3505491805,"d":"2,141,682"},{"v":124484.60641881239,"d":"124,485"},{"v":2299397.651929797,"d":"2,299,398"},{"v":17635837.671544164,"d":"17,635,838"},{"v":2692144.984310681,"d":"2,692,145"},{"v":109254.11586393457,"d":"109,254"},{"v":765649.4975721241,"d":"765,649"},{"v":313940.57955887244,"d":"313,941"},{"v":1725564.456679866,"d":"1,725,564"},{"v":193273.7889433249,"d":"193,274"},{"v":1098332.316735056,"d":"1,098,332"},{"v":179718.07609591467,"d":"179,718"},{"v":30452555.820487227,"d":"30,452,556"},{"v":13617479.07547182,"d":"13,617,479"},{"v":24047.68661373832,"d":"24,048"},{"v":196076.80046622176,"d":"196,077"},{"v":203767.14898003117,"d":"203,767"},{"v":326199.47724015854,"d":"326,199"},{"v":29209446.01917511,"d":"29,209,446"},{"v":126149.13659819034,"d":"126,149"},{"v":1163259.8664396445,"d":"1,163,260"},{"v":1407141.8747159503,"d":"1,407,142"},{"v":6301140.41124934,"d":"6,301,140"},{"v":13705106.69389193,"d":"13,705,107"},{"v":17153948.125218812,"d":"17,153,948"},{"v":8675547.8486171,"d":"8,675,548"},0,{"v":9858425.995994493,"d":"9,858,426"},{"v":2791003.811971722,"d":"2,791,004"},{"v":735794.4525264914,"d":"735,794"},{"v":6592350.668780321,"d":"6,592,351"},{"v":266811.13778549014,"d":"266,811"},{"v":172085532.14842555,"d":"172,085,532"},{"v":0.10249232175730527,"d":"10.2%"}]
[null,null,"Bonos y Debentures",{"v":8375504.7111447435,"d":"8,375,505"},{"v":82552.10202080166,"d":"82,552"},{"v":2004742.8115085447,"d":"2,004,743"},{"v":61253780.41368482,"d":"61,253,780"},{"v":1760149.2659834255,"d":"1,760,149"},0,{"v":117551.1887132584,"d":"117,551"},0,{"v":1482170.1165771843,"d":"1,482,170"},{"v":88897.41490474419,"d":"88,897"},{"v":11184119.538910162,"d":"11,184,120"},{"v":102550.73749584118,"d":"102,551"},{"v":48300095.73420141,"d":"48,300,096"},{"v":52874457.506192006,"d":"52,874,458"},0,{"v":18940402.00753696,"d":"18,940,402"},{"v":108874.65832512443,"d":"108,875"},{"v":752640.0296172588,"d":"752,640"},{"v":67312112.98592854,"d":"67,312,113"},{"v":2962.13361689358,"d":"2,962"},{"v":942956.4961173557,"d":"942,956"},{"v":3002793.253266705,"d":"3,002,793"},{"v":10262232.449817011,"d":"10,262,232"},{"v":46415894.187884755,"d":"46,415,894"},{"v":26584531.50584843,"d":"26,584,532"},{"v":13631466.65231469,"d":"13,631,467"},{"v":335833.07782467536,"d":"335,833"},{"v":26894343.446039833,"d":"26,894,343"},{"v":4175597.1291699554,"d":"4,175,597"},{"v":180159.80707465418,"d":"180,160"},{"v":35393020.59073602,"d":"35,393,021"},{"v":2064278.7751676026,"d":"2,064,279"},{"v":444626670.7276233,"d":"444,626,671"},{"v":0.26481493957777746,"d":"26.5%"}]
[null,null,"Créditos Sindicados",{"v":45963.37093116053,"d":"45,963"},0,0,{"v":2350947.1488495586,"d":"2,350,947"},0,0,0,0,0,0,{"v":680315.2868111867,"d":"680,315"},0,{"v":5452809.263330485,"d":"5,452,809"},{"v":6292962.014017096,"d":"6,292,962"},0,{"v":959765.5137246203,"d":"959,766"},0,0,{"v":7142135.606599299,"d":"7,142,136"},0,0,0,0,{"v":5292714.469618389,"d":"5,292,714"},{"v":2837043.183137733,"d":"2,837,043"},0,0,{"v":1537252.5099648375,"d":"1,537,253"},0,0,{"v":362873.586276032,"d":"362,874"},0,{"v":32954781.953260396,"d":"32,954,782"},{"v":0.019627519369159845,"d":"2.0%"}]
[null,null,"Renta Variable",{"$f":"SUM(D37:D39)","v":{"v":2505520.6450995617,"d":"2,505,521"}},{"$f":"SUM(E37:E39)","v":{"v":5786.401285589094,"d":"5,786"}},{"$f":"SUM(F37:F39)","v":{"v":1005349.5630258312,"d":"1,005,350"}},{"$f":"SUM(G37:G39)","v":{"v":4107148.996340246,"d":"4,107,149"}},{"v":110342.88174624402,"d":"110,343"},{"v":13981.56967123103,"d":"13,982"},{"v":104501.79073514733,"d":"104,502"},{"$f":"SUM(K37:K39)","v":{"v":296.3084978917817,"d":"296"}},0,0,{"v":1897934.946408418,"d":"1,897,935"},0,{"v":9081385.65063377,"d":"9,081,386"},{"v":34296730.60363104,"d":"34,296,731"},0,{"v":4232117.682938762,"d":"4,232,118"},0,{"v":58064.69587946079,"d":"58,065"},{"v":9657758.302944113,"d":"9,657,758"},{"v":422030.2554869125,"d":"422,030"},{"v":331280.4028121174,"d":"331,280"},{"v":266566.17565513507,"d":"266,566"},{"v":1049326.027960258,"d":"1,049,326"},{"v":23156002.496373948,"d":"23,156,002"},{"v":9461775.524227656,"d":"9,461,776"},{"v":436186.5495893378,"d":"436,187"},{"v":74632.80144041647,"d":"74,633"},{"v":14078621.53622678,"d":"14,078,622"},{"v":13040416.794420995,"d":"13,040,417"},0,{"v":8587434.111384379,"d":"8,587,434"},{"v":369702.13670474285,"d":"369,702"},{"v":138350894.85112,"d":"138,350,895"},{"v":0.08240032879848253,"d":"8.2%"}]
[null,null,"Acciones de S.A.",{"$f":"$G$7*OFFSET($C$10,MATCH($C37,$C$11:$C$26,0),MATCH(D$29,$D$10:$AI$10,0))","v":{"v":47670.25031150311,"d":"47,670"}},0,{"v":8834.701120106465,"d":"8,835"},{"v":61248.089121419885,"d":"61,248"},0,0,0,0,0,0,{"$f":"$G$7*OFFSET($C$10,MATCH($C37,$C$11:$C$26,0),MATCH(N$29,$D$10:$AI$10,0))","v":{"v":238157.55424938077,"d":"238,158"}},0,{"v":1084409.9761452768,"d":"1,084,410"},{"v":6454608.153009457,"d":"6,454,608"},0,{"v":1162869.4002831252,"d":"1,162,869"},0,0,0,0,{"$f":"$G$7*OFFSET($C$10,MATCH($C37,$C$11:$C$26,0),MATCH(X$29,$D$10:$AI$10,0))","v":{"v":35464.32990408096,"d":"35,464"}},{"v":29587.440499100827,"d":"29,587"},0,{"v":1186209.0832784262,"d":"1,186,209"},0,{"v":3643.064190298499,"d":"3,643"},0,{"v":336639.31636755844,"d":"336,639"},0,0,0,0,{"v":10649341.358479735,"d":"10,649,341"},{"v":6.342635010567154E-3,"d":"0.6%"}]
[null,null,"Fondos Mutuos",{"v":104530.08695992536,"d":"104,530"},{"v":5786.401285589094,"d":"5,786"},{"v":505683.9260046926,"d":"505,684"},{"v":759420.7401270367,"d":"759,421"},{"v":110342.88174624402,"d":"110,343"},{"v":13981.56967123103,"d":"13,982"},{"v":104501.79073514733,"d":"104,502"},{"v":296.3084978917817,"d":"296"},0,0,{"v":699101.751158487,"d":"699,102"},0,{"v":1896203.4403425336,"d":"1,896,203"},{"v":20460427.743238803,"d":"20,460,428"},0,{"v":908857.9143534978,"d":"908,858"},0,{"v":4097.271602441575,"d":"4,097"},{"v":4637268.30257444,"d":"4,637,268"},{"v":422030.2554869125,"d":"422,030"},{"v":261490.38743810708,"d":"261,490"},{"v":129892.20252812226,"d":"129,892"},{"v":851543.3810210343,"d":"851,543"},{"v":202714.53485464276,"d":"202,715"},{"v":5198198.691143309,"d":"5,198,199"},{"v":402832.1775643827,"d":"402,832"},{"v":1541.614205846473,"d":"1,542"},{"v":6705577.346276206,"d":"6,705,577"},{"v":12394231.239684517,"d":"12,394,231"},0,{"v":7864708.763620785,"d":"7,864,709"},{"v":203342.02606405763,"d":"203,342"},{"v":64848602.74818589,"d":"64,848,603"},{"v":0.03862314150062353,"d":"3.9%"}]
[null,null,"Fondos de Inversión",{"v":2353320.307828133,"d":"2,353,320"},0,{"v":490830.93590103224,"d":"490,831"},{"v":3286480.167091789,"d":"3,286,480"},0,0,0,0,0,0,{"v":960675.6410005501,"d":"960,676"},0,{"v":6100772.234145959,"d":"6,100,772"},{"v":7381694.707382786,"d":"7,381,695"},0,{"v":2160390.3683021395,"d":"2,160,390"},0,{"v":53967.42427701922,"d":"53,967"},{"v":5020490.000369672,"d":"5,020,490"},0,{"v":34325.68546992935,"d":"34,326"},{"v":107086.53262791198,"d":"107,087"},{"v":197782.64693922372,"d":"197,783"},{"v":21767078.87824088,"d":"21,767,079"},{"v":4263576.833084348,"d":"4,263,577"},{"v":29711.30783465654,"d":"29,711"},{"v":73091.18723457,"d":"73,091"},{"v":7036404.873583014,"d":"7,036,405"},{"v":646185.5547364781,"d":"646,186"},0,{"v":722725.3477635925,"d":"722,725"},{"v":166360.11064068522,"d":"166,360"},{"v":62852950.74445436,"d":"62,852,951"},{"v":0.03743455228729183,"d":"3.7%"}]
[null,null,"Inversión Exterior",{"v":6647115.796523777,"d":"6,647,116"},0,{"v":364108.78036475764,"d":"364,109"},{"v":22500500.769787785,"d":"22,500,501"},0,0,0,0,0,0,{"v":5416206.479264657,"d":"5,416,206"},0,{"v":53999769.797571905,"d":"53,999,770"},{"v":61758934.81158683,"d":"61,758,935"},0,{"v":966286.0131298831,"d":"966,286"},{"v":11627.465114913659,"d":"11,627"},0,{"v":50096472.8660678,"d":"50,096,473"},0,{"v":81645.3452846149,"d":"81,645"},{"v":201979.3766458563,"d":"201,979"},{"v":1822088.098297986,"d":"1,822,088"},{"v":38994747.74771836,"d":"38,994,748"},{"v":19390718.892636348,"d":"19,390,719"},0,0,{"v":13597009.896339593,"d":"13,597,010"},{"v":8455442.687777117,"d":"8,455,443"},0,{"v":6120575.5414065365,"d":"6,120,576"},{"v":227990.91911356978,"d":"227,991"},{"v":290653221.28463227,"d":"290,653,221"},{"v":0.17310998259869886,"d":"17.3%"}]
[null,null,"Inversiones Inmobiliarias",{"$f":"SUM(D42:D44)","v":{"v":6108530.401181211,"d":"6,108,530"}},{"$f":"SUM(E42:E44)","v":0},{"v":1018831.0696353511,"d":"1,018,831"},{"v":52812178.03190923,"d":"52,812,178"},{"v":83380.33061733066,"d":"83,380"},0,{"v":163040.12899381778,"d":"163,040"},{"$f":"SUM(K42:K44)","v":0},0,{"v":736.1911161270541,"d":"736"},{"v":3473956.3830411835,"d":"3,473,956"},{"v":594.4381745156752,"d":"594"},{"v":59950669.106502526,"d":"59,950,669"},{"v":65494071.84577279,"d":"65,494,072"},0,{"v":8506412.343133993,"d":"8,506,412"},0,{"v":81913.24883064016,"d":"81,913"},{"v":94625556.38369355,"d":"94,625,556"},{"v":3952872.51531421,"d":"3,952,873"},{"v":132021.37792013778,"d":"132,021"},{"v":5079794.511239119,"d":"5,079,795"},{"v":6023167.595196002,"d":"6,023,168"},{"v":55036699.170629755,"d":"55,036,699"},{"v":38993737.265339755,"d":"38,993,737"},{"v":9610423.203882862,"d":"9,610,423"},{"v":27172.883681586198,"d":"27,173"},{"v":23353889.874681156,"d":"23,353,890"},{"v":1376543.6256569833,"d":"1,376,544"},0,{"v":25078508.052328173,"d":"25,078,508"},{"v":1216083.5632911255,"d":"1,216,084"},{"v":462200783.5417631,"d":"462,200,784"},{"v":0.2752818951821128,"d":"27.5%"}]
[null,null,"Bienes Raíces y Leasing",{"$f":"$G$7*OFFSET($C$10,MATCH($C41,$C$11:$C$26,0),MATCH(D$29,$D$10:$AI$10,0))","v":{"v":4151334.4347387394,"d":"4,151,334"}},0,{"v":925675.575764297,"d":"925,676"},{"v":26598081.863886733,"d":"26,598,082"},{"v":79717.34218806741,"d":"79,717"},0,{"v":163040.12899381778,"d":"163,040"},0,0,0,{"v":1826310.6506881337,"d":"1,826,311"},0,{"v":48954229.45656026,"d":"48,954,229"},{"v":43005329.06796965,"d":"43,005,329"},0,{"v":7677914.918878719,"d":"7,677,915"},0,{"v":34471.62440444737,"d":"34,472"},{"v":42341800.78153031,"d":"42,341,801"},{"v":3952872.51531421,"d":"3,952,873"},{"v":116097.42599490721,"d":"116,097"},{"v":3672955.4958281415,"d":"3,672,955"},{"v":3161852.3942792155,"d":"3,161,852"},{"v":35422607.297327265,"d":"35,422,607"},{"v":15088429.861242488,"d":"15,088,430"},{"v":6916457.475748423,"d":"6,916,457"},{"v":27172.883681586198,"d":"27,173"},{"v":11154856.268225377,"d":"11,154,856"},{"v":1256845.3759456538,"d":"1,256,845"},0,{"v":16495644.66465304,"d":"16,495,645"},{"v":630277.4497843941,"d":"630,277"},{"v":273653974.9536279,"d":"273,653,975"},{"v":0.1629854113878765,"d":"16.3%"}]
[null,null,"Letras Hipotecarias",{"$f":"$G$7*OFFSET($C$10,MATCH($C43,$C$11:$C$26,0),MATCH(D$29,$D$10:$AI$10,0))","v":{"v":14681.581848664939,"d":"14,682"}},0,{"v":1273.7922051375724,"d":"1,274"},{"v":98716.74853816429,"d":"98,717"},{"v":70.61824397053931,"d":"71"},0,0,0,0,{"v":736.1911161270541,"d":"736"},{"$f":"$G$7*OFFSET($C$10,MATCH($C43,$C$11:$C$26,0),MATCH(N$29,$D$10:$AI$10,0))","v":{"v":4294.692813356905,"d":"4,295"}},{"v":594.4381745156752,"d":"594"},{"v":942543.7137259251,"d":"942,544"},{"v":205024.93112138944,"d":"205,025"},0,{"v":11667.476683475874,"d":"11,667"},0,{"v":47441.624426192786,"d":"47,442"},{"v":221786.4078092144,"d":"221,786"},0,{"$f":"$G$7*OFFSET($C$10,MATCH($C43,$C$11:$C$26,0),MATCH(X$29,$D$10:$AI$10,0))","v":{"v":15923.951925230554,"d":"15,924"}},{"v":186.87468333235478,"d":"187"},{"v":680669.9273920503,"d":"680,670"},{"v":647636.7623682499,"d":"647,637"},{"v":925394.4618770209,"d":"925,394"},{"v":298644.2275701453,"d":"298,644"},0,{"v":644757.8049740468,"d":"644,758"},{"v":5699.582705434397,"d":"5,700"},0,{"v":697.8648174363457,"d":"698"},{"v":111227.7299741012,"d":"111,228"},{"v":4879671.404993183,"d":"4,879,671"},{"v":2.9062806469931294E-3,"d":"0.3%"}]
[null,null,"Mutuos Hipotecarios",{"v":1942514.3845938065,"d":"1,942,514"},0,{"v":91881.70166591645,"d":"91,882"},{"v":26115379.41948433,"d":"26,115,379"},{"v":3592.370185292704,"d":"3,592"},0,0,0,0,0,{"v":1643351.039539693,"d":"1,643,351"},0,{"v":10053895.93621634,"d":"10,053,896"},{"v":22283717.846681755,"d":"22,283,718"},0,{"v":816829.9475717979,"d":"816,830"},0,0,{"v":52061969.19435402,"d":"52,061,969"},0,0,{"v":1406652.140727645,"d":"1,406,652"},{"v":2180645.2735247365,"d":"2,180,645"},{"v":18966455.110934246,"d":"18,966,455"},{"v":22979912.94222025,"d":"22,979,913"},{"v":2395321.5005642935,"d":"2,395,322"},0,{"v":11554275.801481731,"d":"11,554,276"},{"v":113998.66700589517,"d":"113,999"},0,{"v":8582165.522857696,"d":"8,582,166"},{"v":474578.38353263005,"d":"474,578"},{"v":183667137.1831421,"d":"183,667,137"},{"v":0.10939020314724322,"d":"10.9%"}]
[null,null,"Otros",{"$f":"SUM(D46:D49)","v":{"v":259996.77624182642,"d":"259,997"}},{"$f":"SUM(E46:E49)","v":{"v":9535.121024122192,"d":"9,535"}},{"v":210773.82156145145,"d":"210,774"},{"v":6695614.384158898,"d":"6,695,614"},{"v":282622.01353869704,"d":"282,622"},{"v":2954.1965394342274,"d":"2,954"},{"v":33427.21917423951,"d":"33,427"},{"$f":"SUM(K46:K49)","v":{"v":11853.916458454292,"d":"11,854"}},{"v":261760.00343577596,"d":"261,760"},{"v":17392.555891159835,"d":"17,393"},{"v":886727.1406732816,"d":"886,727"},{"v":10394.499931501934,"d":"10,394"},{"v":5726877.879908755,"d":"5,726,878"},{"v":11625567.011766445,"d":"11,625,567"},{"v":22703.57516412354,"d":"22,704"},{"v":626673.4458006336,"d":"626,673"},{"v":62789.67614549423,"d":"62,790"},{"v":21998.425631758746,"d":"21,998"},{"v":7879805.791674549,"d":"7,879,806"},{"v":2247235.6137752873,"d":"2,247,236"},{"v":3500980.256248002,"d":"3,500,980"},{"v":474312.6001648302,"d":"474,313"},{"v":278296.30632335,"d":"278,296"},{"v":8248482.550389569,"d":"8,248,483"},{"v":1793490.9713025722,"d":"1,793,491"},{"v":255116.23469394408,"d":"255,116"},{"v":53709.68671376724,"d":"53,710"},{"v":4220894.655411239,"d":"4,220,895"},{"v":149279.13940334923,"d":"149,279"},{"v":65435.033390088865,"d":"65,435"},{"v":1563148.9104458462,"d":"1,563,149"},{"v":91019.57739955248,"d":"91,020"},{"v":57590868.99038201,"d":"57,590,869"},{"$f":"AJ45/$AJ$50","v":{"v":0.03430051208345612,"d":"3.4%"}}]
[null,null,"Cuentas Corrientes",{"$f":"$G$7*OFFSET($C$10,MATCH($C46,$C$11:$C$26,0),MATCH(D$29,$D$10:$AI$10,0))","v":{"v":19372.5305360028,"d":"19,373"}},{"v":4791.711516590666,"d":"4,792"},{"v":197981.64469292207,"d":"197,982"},{"v":117358.17094942667,"d":"117,358"},{"v":229233.58818962873,"d":"229,234"},{"v":2922.203593647728,"d":"2,922"},{"v":14724.963956970167,"d":"14,725"},{"v":11826.734686333222,"d":"11,827"},{"v":242843.88203545805,"d":"242,844"},{"v":17013.696351336363,"d":"17,014"},{"$f":"$G$7*OFFSET($C$10,MATCH($C46,$C$11:$C$26,0),MATCH(N$29,$D$10:$AI$10,0))","v":{"v":64302.20585517117,"d":"64,302"}},{"v":9822.731354935231,"d":"9,823"},{"v":414095.78747768374,"d":"414,096"},{"v":367834.83050534176,"d":"367,835"},{"v":20944.01750941033,"d":"20,944"},{"v":192370.53865574175,"d":"192,371"},{"v":57007.705488760876,"d":"57,008"},{"v":21648.840860509667,"d":"21,649"},{"v":571721.2802832123,"d":"571,721"},{"v":82878.52792220359,"d":"82,879"},{"$f":"$G$7*OFFSET($C$10,MATCH($C46,$C$11:$C$26,0),MATCH(X$29,$D$10:$AI$10,0))","v":{"v":14422.267742629934,"d":"14,422"}},{"v":25748.151095860325,"d":"25,748"},{"v":107782.65781193257,"d":"107,783"},{"v":17866.00799796463,"d":"17,866"},{"v":44634.889000515366,"d":"44,635"},{"v":79246.01025948806,"d":"79,246"},{"v":50851.63210232523,"d":"50,852"},{"v":50819.312975273286,"d":"50,819"},{"v":36712.95178823442,"d":"36,713"},{"v":62817.94518850015,"d":"62,818"},{"v":297095.7907394964,"d":"297,096"},{"v":107617.85472756253,"d":"107,618"},{"v":3556311.06385107,"d":"3,556,311"},{"v":2.1181012330014366E-3,"d":"0.2%"}]
[null,null,"Avance tened. de Pólizas",0,0,0,{"v":388956.0188054372,"d":"388,956"},0,0,0,0,0,0,0,0,{"v":17252.76003714117,"d":"17,253"},{"v":28224.193081912814,"d":"28,224"},0,0,0,0,{"v":115017.8747333468,"d":"115,018"},0,0,{"v":45116.08791237466,"d":"45,116"},{"v":34685.87113230564,"d":"34,686"},0,0,0,0,{"v":6598.184909984843,"d":"6,598"},{"v":64357.52076143754,"d":"64,358"},0,{"v":40189.799442012576,"d":"40,190"},0,{"v":740398.3108159532,"d":"740,398"},{"v":4.4097339824746142E-4,"d":"0.0%"}]
[null,null,"Préstamos",0,0,0,{"v":1777673.517560512,"d":"1,777,674"},0,0,0,0,0,0,0,0,{"v":1558211.9123572684,"d":"1,558,212"},0,0,{"v":57373.35468733351,"d":"57,373"},0,0,{"v":2498199.1532334345,"d":"2,498,199"},{"v":2161112.6967144846,"d":"2,161,113"},{"v":3474112.2705042977,"d":"3,474,112"},{"v":306209.2952962487,"d":"306,209"},{"v":64309.32747946688,"d":"64,309"},{"v":1656670.053515473,"d":"1,656,670"},{"v":383146.94792189915,"d":"383,147"},{"v":115159.24713014849,"d":"115,159"},0,{"v":280468.34737000044,"d":"280,468"},0,0,{"v":12409.81088010229,"d":"12,410"},0,{"v":14345055.934650669,"d":"14,345,056"},{"v":0.00854376350019155,"d":"0.9%"}]
[null,null,"Otros",{"v":240624.24570582362,"d":"240,624"},{"v":4743.409507531525,"d":"4,743"},{"v":12792.17686852938,"d":"12,792"},{"v":4411626.676843522,"d":"4,411,627"},{"v":53388.42534906831,"d":"53,388"},{"v":31.99294578649914,"d":"32"},{"v":18702.25521726934,"d":"18,702"},{"v":27.181772121069788,"d":"27"},{"v":18916.121400317916,"d":"18,916"},{"v":378.8595398234707,"d":"379"},{"v":822424.9348181104,"d":"822,425"},{"v":571.7685765667029,"d":"572"},{"v":3737317.4200366624,"d":"3,737,317"},{"v":11229507.98817919,"d":"11,229,508"},{"v":1759.5576547132105,"d":"1,760"},{"v":376929.55245755834,"d":"376,930"},{"v":5781.97065673336,"d":"5,782"},{"v":349.5847712490785,"d":"350"},{"v":4694867.4834245555,"d":"4,694,867"},{"v":3244.3891385987686,"d":"3,244"},{"v":12445.718001074223,"d":"12,446"},{"v":97239.06586034657,"d":"97,239"},{"v":71518.4498996449,"d":"71,518"},{"v":6573946.488876131,"d":"6,573,946"},{"v":1365709.1343801576,"d":"1,365,709"},{"v":60710.97730430755,"d":"60,711"},{"v":2858.0546114420035,"d":"2,858"},{"v":3883008.81015598,"d":"3,883,009"},{"v":48208.666853677256,"d":"48,209"},{"v":2617.08820158872,"d":"2,617"},{"v":1213453.509384235,"d":"1,213,454"},{"v":-16598.277328010055,"d":"-16,598 "},{"v":38949103.681064315,"d":"38,949,104"},{"v":0.023197673952015673,"d":"2.3%"}]
[null,null,"Total",{"$f":"SUM(D45,D40:D41,D36,D30)","v":{"v":26770698.23992589,"d":"26,770,698"}},{"$f":"SUM(E45,E40:E41,E36,E30)","v":{"v":316984.3400374456,"d":"316,984"}},{"v":7061980.284517044,"d":"7,061,980"},{"v":169567989.46760693,"d":"169,567,989"},{"v":8000253.306934395,"d":"8,000,253"},{"v":334877.96471588523,"d":"334,878"},{"v":1237999.7096986738,"d":"1,238,000"},{"$f":"SUM(K45,K40:K41,K36,K30)","v":{"v":870462.7914157788,"d":"870,463"}},{"v":5899605.538122978,"d":"5,899,606"},{"v":363282.01958392316,"d":"363,282"},{"v":24704101.34886826,"d":"24,704,101"},{"v":414771.0370607153,"d":"414,771"},{"v":231621464.14071894,"d":"231,621,464"},{"v":253463696.51442698,"d":"253,463,697"},{"v":98534.05984773858,"d":"98,534"},{"v":38746785.32053833,"d":"38,746,785"},{"v":472972.67470812204,"d":"472,973"},{"v":1268091.7797972022,"d":"1,268,092"},{"v":279124764.08939976,"d":"279,124,764"},{"v":10675614.362413479,"d":"10,675,614"},{"v":6489647.740542374,"d":"6,489,648"},{"v":10719624.831744831,"d":"10,719,625"},{"v":26605570.74110558,"d":"26,605,571"},{"v":199918340.73764804,"d":"199,918,341"},{"v":118864700.74499801,"d":"118,864,701"},{"v":33316308.302183025,"d":"33,316,308"},{"v":681704.2753665734,"d":"681,704"},{"v":95264131.77614397,"d":"95,264,132"},{"v":31481776.796334587,"d":"31,481,777"},{"v":1154007.6261179864,"d":"1,154,008"},{"v":88800525.96729055,"d":"88,800,526"},{"v":4697745.9787286315,"d":"4,697,746"},{"v":1679009014.5085423,"d":"1,679,009,015"},{"v":1,"d":"100.0%"}]
[{"$nulls":3},"* Notas: Elaboración propia en base a información FECU. El ítem \"Bienes Raíces y Leasing\" equivale al ítem reportado en FECU como \"Inversiones Inmobiliarias\". \"Otros\" incluye acciones de S.A. cerradas, muebles y útiles, caja y derechos por inversiones en instrumentos derivados. "]
[{"$nulls":3},"*Información descargada el 04-03-2024."]
[null,null,"Seleccionar Cuenta a Graficar",2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33]
[null,null,"Total",{"$f":"RANK(D55,$D$55:$AI$55,0)+COUNTIF($D$55:$AI$55,D55)-1","v":12},31,18,5,17,30,23,25,20,29,14,28,3,2,32,9,27,22,1,16,19,15,13,4,6,10,26,7,11,24,8,21]
[null,null,"Ordenado de Mayor a Menor",{"$f":"VLOOKUP($C$54,$C$31:$AI$50,D53,FALSE)+D58/10000000000","v":{"v":26770698.23992589,"d":"26,770,698"}},{"v":316984.34003744577,"d":"316,984"},{"v":7061980.284517044,"d":"7,061,980"},{"v":169567989.46760693,"d":"169,567,989"},{"v":8000253.306934396,"d":"8,000,253"},{"v":334877.9647158858,"d":"334,878"},{"v":1237999.7096986745,"d":"1,238,000"},{"v":870462.7914157796,"d":"870,463"},{"v":5899605.538122979,"d":"5,899,606"},{"v":363282.01958392415,"d":"363,282"},{"v":24704101.34886826,"d":"24,704,101"},{"v":414771.03706071654,"d":"414,771"},{"v":231621464.14071894,"d":"231,621,464"},{"v":253463696.51442698,"d":"253,463,697"},{"v":98534.05984774008,"d":"98,534"},{"v":38746785.32053833,"d":"38,746,785"},{"v":472972.6747081237,"d":"472,973"},{"v":1268091.779797204,"d":"1,268,092"},{"v":279124764.08939976,"d":"279,124,764"},{"v":10675614.36241348,"d":"10,675,614"},{"v":6489647.7405423755,"d":"6,489,648"},{"v":10719624.831744833,"d":"10,719,625"},{"v":26605570.741105583,"d":"26,605,571"},{"v":199918340.73764804,"d":"199,918,341"},{"v":118864700.74499801,"d":"118,864,701"},{"v":33316308.30218303,"d":"33,316,308"},{"v":681704.2753665762,"d":"681,704"},{"v":95264131.77614397,"d":"95,264,132"},{"v":31481776.79633459,"d":"31,481,777"},{"v":1154007.6261179894,"d":"1,154,008"},{"v":88800525.96729055,"d":"88,800,526"},{"v":4697745.978728635,"d":"4,697,746"}]
[{"$nulls":3},{"$f":"D29","v":"4 Life Seguros"},"Alemana Seguros","BCI Seguros Vida","BICE Vida","BNP Paribas Cardif","Bupa","Cámara","CF Seguros de Vida","Chubb Vida","CLC","CN Life","Colmena Seguros","Confuturo","Consorcio Nacional","Divina Pastora","Euroamérica","Help Seguros","Mapfre Vida","Metlife","Mut de Carabineros","Mut. Ejerc. Y Aviac.","Mutual de Seguros","Ohio National","Penta Vida","Principal","Renta Nacional","Save Seguros","Security Prevision","Sura","Suramericana","Zurich Chile","Zurich Santander"]
[null,null,"Compañía a Destacar",{"$f":"IF($C$58=D56,D55,0)","v":{"v":26770698.23992589,"d":"26,770,698"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"4 Life Seguros",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33]
[null,null,"Ordenado de Mayor a Menor",{"$f":"HLOOKUP(D58,$D$54:$AI$56,2,FALSE)","v":{"v":279124764.08939976,"d":"279,124,764"}},{"v":253463696.51442698,"d":"253,463,697"},{"v":231621464.14071894,"d":"231,621,464"},{"v":199918340.73764804,"d":"199,918,341"},{"v":169567989.46760693,"d":"169,567,989"},{"v":118864700.74499801,"d":"118,864,701"},{"v":95264131.77614397,"d":"95,264,132"},{"v":88800525.96729055,"d":"88,800,526"},{"v":38746785.32053833,"d":"38,746,785"},{"v":33316308.30218303,"d":"33,316,308"},{"v":31481776.79633459,"d":"31,481,777"},{"v":26770698.23992589,"d":"26,770,698"},{"v":26605570.741105583,"d":"26,605,571"},{"v":24704101.34886826,"d":"24,704,101"},{"v":10719624.831744833,"d":"10,719,625"},{"v":10675614.36241348,"d":"10,675,614"},{"v":8000253.306934396,"d":"8,000,253"},{"v":6489647.7405423755,"d":"6,489,648"},{"v":5899605.538122979,"d":"5,899,606"},{"v":4697745.978728635,"d":"4,697,746"},{"v":1268091.779797204,"d":"1,268,092"},{"v":1237999.7096986745,"d":"1,238,000"},{"v":1154007.6261179894,"d":"1,154,008"},{"v":870462.7914157796,"d":"870,463"},{"v":681704.2753665762,"d":"681,704"},{"v":472972.6747081237,"d":"472,973"},{"v":414771.03706071654,"d":"414,771"},{"v":363282.01958392415,"d":"363,282"},{"v":334877.9647158858,"d":"334,878"},{"v":316984.34003744577,"d":"316,984"},{"v":98534.05984774008,"d":"98,534"},{"$error":"#N/A"}]
[null,null,"Orden Alfabético",{"$f":"HLOOKUP(D58,$D$54:$AI$56,3,FALSE)","v":"Metlife"},"Consorcio Nacional","Confuturo","Penta Vida","BICE Vida","Principal","Security Prevision","Zurich Chile","Euroamérica","Renta Nacional","Sura","4 Life Seguros","Ohio National","CN Life","Mutual de Seguros","Mut de Carabineros","BNP Paribas Cardif","Mut. Ejerc. Y Aviac.","Chubb Vida","Zurich Santander","Mapfre Vida","Cámara","Suramericana","CF Seguros de Vida","Save Seguros","Help Seguros","Colmena Seguros","CLC","Bupa","Alemana Seguros","Divina Pastora",{"$error":"#N/A"}]
[{"$nulls":3},{"$f":"IF($C$58=D60,D59,0)","v":0},0,0,0,0,0,0,0,0,0,0,{"v":26770698.23992589,"d":"26,770,698"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"}]
[]
[{"$nulls":3},{"$f":"IF($C$55=$C$59,D60,D56)","v":"Metlife"},"Consorcio Nacional","Confuturo","Penta Vida","BICE Vida","Principal","Security Prevision","Zurich Chile","Euroamérica","Renta Nacional","Sura","4 Life Seguros","Ohio National","CN Life","Mutual de Seguros","Mut de Carabineros","BNP Paribas Cardif","Mut. Ejerc. Y Aviac.","Chubb Vida","Zurich Santander","Mapfre Vida","Cámara","Suramericana","CF Seguros de Vida","Save Seguros","Help Seguros","Colmena Seguros","CLC","Bupa","Alemana Seguros","Divina Pastora",{"$error":"#N/A"}]
[{"$nulls":3},{"$f":"IF($C$55=$C$59,D59,D55)","v":{"v":279124764.08939976,"d":"279,124,764"}},{"v":253463696.51442698,"d":"253,463,697"},{"v":231621464.14071894,"d":"231,621,464"},{"v":199918340.73764804,"d":"199,918,341"},{"v":169567989.46760693,"d":"169,567,989"},{"v":118864700.74499801,"d":"118,864,701"},{"v":95264131.77614397,"d":"95,264,132"},{"v":88800525.96729055,"d":"88,800,526"},{"v":38746785.32053833,"d":"38,746,785"},{"v":33316308.30218303,"d":"33,316,308"},{"v":31481776.79633459,"d":"31,481,777"},{"v":26770698.23992589,"d":"26,770,698"},{"v":26605570.741105583,"d":"26,605,571"},{"v":24704101.34886826,"d":"24,704,101"},{"v":10719624.831744833,"d":"10,719,625"},{"v":10675614.36241348,"d":"10,675,614"},{"v":8000253.306934396,"d":"8,000,253"},{"v":6489647.7405423755,"d":"6,489,648"},{"v":5899605.538122979,"d":"5,899,606"},{"v":4697745.978728635,"d":"4,697,746"},{"v":1268091.779797204,"d":"1,268,092"},{"v":1237999.7096986745,"d":"1,238,000"},{"v":1154007.6261179894,"d":"1,154,008"},{"v":870462.7914157796,"d":"870,463"},{"v":681704.2753665762,"d":"681,704"},{"v":472972.6747081237,"d":"472,973"},{"v":414771.03706071654,"d":"414,771"},{"v":363282.01958392415,"d":"363,282"},{"v":334877.9647158858,"d":"334,878"},{"v":316984.34003744577,"d":"316,984"},{"v":98534.05984774008,"d":"98,534"},{"$error":"#N/A"}]
[{"$nulls":3},{"$f":"IF($C$55=$C$59,D61,D57)","v":0},0,0,0,0,0,0,0,0,0,0,{"v":26770698.23992589,"d":"26,770,698"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"}]

{"sheet":"base","index":1,"n_rows":49,"n_cols":19,"rows_kept":49,"hidden":true}
["COMISIÓN PARA EL MERCADO FINANCIERO"]
["Tipo de compañía: CIAS. DE SEGUROS DE VIDA Y CIAS. REASEGURADORAS DE VIDA"]
[]
[]
[]
[null,null,"InstrumentosdelEstado","DepÃ³sitosaplazo","Bonosbancarios","Letrashipotecarias","Bonosydebentures","CrÃ©ditossindicados","Mutuoshipotecarios","AccionesdeS.A.","Fondosmutuos","FondoinversiÃ³n","InversiÃ³nexterior","Cuentascorrientes","Avancetened.depÃ³lizas","Inversionesinmobiliarias","PrÃ©stamos","Otros(3)","TOTAL"]
["Razón social","TipodecompaÃ±Ã­a","InstrumentosdelEstado","DepÃ³sitosaplazo","Bonosbancarios","Letrashipotecarias","Bonosydebentures","CrÃ©ditossindicados","Mutuoshipotecarios","AccionesdeS.A.","Fondosmutuos","FondoinversiÃ³n","InversiÃ³nexterior","Cuentascorrientes","Avancetened.depÃ³lizas","Inversionesinmobiliarias","PrÃ©stamos","Otros(3)","TOTAL"]
["4 Life Seguros","4LIFE",23934177,1317458,78791123,540126,308129458,1690963,71463861,1753758,3845595,86577148,244543136,712703,null,152724937,null,8852412,984876855]
["Alemana Seguros","ALEMANA",3481234,null,4579709,null,3037039,{"$nulls":3},212878,null,null,176284,{"$nulls":3},174507,11661651]
["BCI Seguros Vida","BCI",1868609,3972680,84593368,46862,73753205,null,3380269,325023,18603788,18057356,13395329,7283618,null,34055012,null,470616,259805735]
["BICE Vida","BICE",18584926,62792478,648811181,3631726,2253487379,86489841,960768095,2253278,27938603,120907502,827779023,4317532,14309443,978526409,65399471,162300922,6238297809]
["BNP Paribas Cardif","BNP",109893646,3109061,99042291,2598,64754765,null,132161,null,4059444,null,null,8433357,null,2932750,null,1964126,294324199]
["Bupa","BUPA VIDA",6132301,1545200,4019389,{"$nulls":5},514373,null,null,107506,{"$nulls":3},1177,12319946]
["Cámara","CAMARA",1980367,null,28167755,null,4324633,{"$nulls":3},3844554,null,null,541722,null,5998142,null,688044,45545217]
["CF Seguros de Vida","CF",20027097,null,11549673,{"$nulls":5},10901,null,null,435098,{"$nulls":3},1000,32023769]
["Chubb Vida","CHUBB VIDA",89402227,null,63482412,null,54528090,{"$nulls":6},8934071,{"$nulls":3},695912,217042712]
["CLC","CLC",2314180,2890,7110419,27084,3270479,{"$nulls":6},625923,{"$nulls":3},13938,13364913]
["CN Life","CN LIFE",1306577,1140256,40406943,157999,411456600,25028364,60457833,8761664,25719506,35342642,199258770,2365637,null,67188800,null,30256487,908848078]
["Colmena Seguros","COLMENA",4468977,1419,6611713,21869,3772776,{"$nulls":6},361372,{"$nulls":3},21035,15259161]
["Confuturo","CONFUTURO",67860131,618530028,1120330039,34675580,1776929610,200605363,369876397,39894749,69760111,224443506,1986616971,15234319,634718,1800994771,57325619,137493516,8521205428]
["Consorcio Nacional","CONSORCIO NACIONAL",219300839,56747890,500978340,7542736,1945217452,231514045,819803718,237460903,752726042,271567824,2272071686,13532408,1038350,1582138533,null,413126412,9324767178]
["Divina Pastora","DIVINAPASTORA",1463516,441540,884699,{"$nulls":8},770517,{"$nulls":3},64733,3625005]
["EuroAmérica","EUROAMERICA",132040227,26854914,7213540,429239,696805268,35309159,30050651,42781221,33436301,79479379,35549044,7077189,null,282465576,2110729,13866997,1425469434]
["Help Seguros","HELP SEGUROS",3059177,101534,7496463,null,4005429,{"$nulls":5},427767,2097277,{"$nulls":3},212715,17400362]
["MAPFRE vida","MAPFRE",1003463,null,12000670,1745347,27689145,{"$nulls":3},150736,1985427,null,796447,null,1268189,null,12861,46652285]
["METLIFE","METLIFE",485673858,null,1074596825,8159380,2476369557,262754598,1915326527,null,170602133,184700614,1843017175,21033260,4231434,1557727752,91907148,172721170,10268821431]
["MUT DE CARABINEROS","MUT DE CARABINEROS",4815982,139558884,4640946,null,108975,{"$nulls":3},15526223,null,null,3049048,null,145423650,79505953,119359,392749020]
["MUT. EJERC. Y AVIAC.","MUT. EJERC. Y AVIAC.",2878965,9537591,42795586,585832,34690766,null,null,1304710,9620064,1262820,3003680,530586,null,4271150,127810367,457870,238749987]
["MUTUAL DE SEGUROS","MUTUAL DE SEGUROS",10559909,null,51767849,6875,110470842,null,51749832,1088503,4778651,3939645,7430692,947258,1659792,135125682,11265244,3577363,394368137]
["OHIO national","OHIO",8836,31972885,231814923,25041411,377540964,null,80224544,null,31327736,7276297,67033455,3965255,1276071,116322526,2365899,2631118,978801920]
["PENTA vida","PENTA",209682433,123948994,504202104,23826142,1707611041,194715578,697763745,43639873,7457738,800796901,1434591813,657279,null,1303175052,60947831,241851284,7354867808]
["PRINCIPAL","PRINCIPAL",48539318,48932446,631082773,34044670,978027900,104373003,845416290,null,191238403,156854263,713372138,1642089,null,555093678,14095731,50243565,4372956267]
["RENTA NACIONAL","RENTA NACIONAL",8708320,17322647,319167853,10986930,501492934,null,88122345,134026,14819938,1093060,null,2915410,null,254452044,4236635,2233518,1225685660]
["SAVE SEGUROS","SAVE BCJ",2288466,4714603,null,null,12355084,{"$nulls":3},56715,2688978,null,1870799,null,999673,null,105146,25079464]
["SECURITY PREVISION","SECURITY PREVISION",56434086,6979508,362685183,23720227,989425683,56554536,425074412,12384745,246693899,258864832,500225292,1869610,242743,410380023,10318251,142853409,3504706439]
["SURA","SURA",51293624,3651050,102679244,209684,153617546,null,4193938,null,455975835,23772753,311070325,1350646,2367672,46238537,null,1773566,1158194420]
["SURAMERICANA","SURAMERICANA V",6350518,null,27069407,null,6627964,{"$nulls":6},2311032,{"$nulls":3},96281,42455202]
["ZURICH CHILE","ZURICH CHILE V",132237349,55484573,242528362,25674,1302086576,13349887,315732377,null,289337602,26588603,225172057,10929964,1478557,606864210,456549,44642178,3266914518]
["ZURICH SANTANDER","ZURICH SANTANDER",10478158,6513371,9815811,4091997,75943495,null,17459435,null,7480823,6120282,8387640,3959192,null,23187504,null,-610640,172827068]
["TOTAL CIAS. DE SEGUROS DE VIDA","TOTAL CIAS. DE SEGUROS DE VIDA",{"$nulls":16},{"$f":"SUM(S8:S39)","v":61769667078}]
["CAJA REASEGURADORA","CAJA REASEGURADORA"]
["TOTAL CIAS. REASEGURADORAS DE VIDA","TOTAL CIAS. REASEGURADORAS DE VIDA"]
["TOTAL MERCADO","TOTAL MERCADO"]
[]
[]
[]
[" (1) Tipo A=Seguros Generales; Tipo R=Reaseguradoras."]
[" (2) Cifras en miles de pesos"]
[" (3) Incluye acciones de S.A. cerradas, muebles y útiles, caja, derechos por inversiones en instrumentos derivados."]